Purchase price allocation with goodwill
A Nigerian company acquires 100% of the shares of a competitor for cash consideration of ₦500,000,000. At the acquisition date, the identifiable net assets of the acquiree, measured at acquisition-date fair value, comprise: property, plant and equipment ₦200,000,000; an identifiable customer relationship intangible asset (not previously recognised by the acquiree) of ₦60,000,000; inventory ₦40,000,000; cash ₦10,000,000; and liabilities assumed of ₦70,000,000.
Facts
Workings
Fair value of identifiable assets acquired: 200,000,000 + 60,000,000 + 40,000,000 + 10,000,000 = 310,000,000
Net identifiable assets acquired: 310,000,000 - 70,000,000 (liabilities assumed) = 240,000,000
Goodwill: consideration transferred less net identifiable assets acquired = 500,000,000 - 240,000,000 = 260,000,000
Journal entries
Recognise the identifiable assets acquired, liabilities assumed, goodwill, and consideration paid on acquiring 100% of the target company.
| Account | Dr (₦) | Cr (₦) |
|---|---|---|
| Property, plant and equipment | 200,000,000 | |
| Intangible asset – customer relationships | 60,000,000 | |
| Inventory | 40,000,000 | |
| Cash acquired | 10,000,000 | |
| Goodwill | 260,000,000 | |
| Liabilities assumed | 70,000,000 | |
| Cash (consideration paid) | 500,000,000 |
