Indirect method reconciliation with a non-cash lease addition
A Nigerian distribution company reports profit before tax of ₦45,000,000 for the year. Depreciation charged was ₦8,000,000, trade receivables increased by ₦3,500,000, trade payables increased by ₦2,000,000, and the company recognised a new right-of-use asset and lease liability of ₦12,000,000 on signing a warehouse lease (a non-cash transaction). Income tax paid in cash during the year was ₦9,000,000.
Facts
Workings
Profit before tax: 45,000,000
Add back depreciation (non-cash): +8,000,000
Increase in receivables (cash used): -3,500,000
Increase in payables (cash generated): +2,000,000
Cash generated from operations: 51,500,000
Less income tax paid: -9,000,000
Net cash from operating activities: 42,500,000
Journal entries
Recognise right-of-use asset and corresponding lease liability on lease commencement (non-cash transaction; excluded from the statement of cash flows and disclosed separately as a non-cash investing and financing transaction).
| Account | Dr (₦) | Cr (₦) |
|---|---|---|
| Right-of-use asset | 12,000,000 | |
| Lease liability | 12,000,000 |
